Dallas Portfolio Deal

Cottonwood Park Village & Westmount at Forest Oak

Your subscription could not be saved. Please try again.
Your subscription has been successful.
The SMS field must contain between 6 and 19 digits and include the country code without using +/0 (e.g. 1xxxxxxxxxx for the United States)
?

Accredited Investor: A person with an annual income exceeding $200,000 ($300,000 for joint income) for the last two years, expecting to earn the same or a higher income in the current year or a net worth of $1,000,000, excluding the primary residence.

Why we love this Dallas Portfolio Deal

 

Below Market Acquisition

 

$120K per door, lowest price in 3 years

Steady B assets with Value-Add opportunities

Prime Central DFW Location equal distance between Dallas and Fort Worth

Within 5 miles of other assets owned

Units: 339

Price: $41.5M

NOI: $2.32M

Cap Rate: 5.6%

Debt: $27.9M @ 5.55% Fixed 5yr I/O

CapEx: $3M

 

Return Structure

 

Average Cash on Cash Return: 8% +

Targetted IRR: 15%+

Equity Multiple: 2.1X

Split: 80/20

Minimum Investment: $50,000

Target Hold: 5-7 years

Distribution: Monthly

Offering: 506(B) Friends and Family

Register for Zoom Call
logo

“Real estate investing, even on a very small scale, remains a tried and true means of building an individual’s cash flow and wealth.” - Robert Kiyosaki

Suttonedge Capital LLC is a real estate company that helps you achieve financial freedom through investing. We focus on commercial and apartment buildings in Texas, Florida, and Arizona. If you are interested in joining us or learning more about us, please contact us today. We would love to hear from you and discuss how we can work together.

Company

Link

Social

Copyright © 2025 Suttonedge Capital LLC – All Rights Reserved
Terms Privacy

    Subscribe

    * indicates required

    Accredited Investor: A person with an annual income exceeding $200,000 ($300,000 for joint income) for the last two years, expecting to earn the same or a higher income in the current year or a net worth of $1,000,000, excluding the primary residence.

    Sophisticated investor: An individual or entity with advanced knowledge, experience, and understanding of investment markets, enabling them to assess and make informed decisions regarding complex investment opportunities.